| Revenue | DKK -47K | -8% |
| EBITDA | DKK -47K | +8% |
| Net profit | DKK 424K | -69% |
| Total assets | DKK 14,7M | -1% |
| Equity | DKK 14,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -84 | -18 | -19 | -19 | -18 | -54 | -52 | -53 | -54 | -57 | -49 | -51 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -84 | -18 | -19 | -19 | -18 | -54 | -52 | -53 | -54 | -57 | -49 | -51 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -84 | -18 | -19 | -19 | -18 | -54 | -52 | -53 | -54 | -57 | -49 | -51 | -47 |
| Net financials | 1.053 | 340 | 749 | 3.077 | 624 | 811 | 856 | 890 | 211 | 2.819 | -1.898 | 1.062 | 1.585 | 511 |
| Profit before tax | 1.040 | 256 | 730 | 3.058 | 605 | 792 | 803 | 839 | 158 | 2.765 | -1.955 | 1.013 | 1.533 | 464 |
| Tax | 203 | 111 | 214 | 9 | 165 | 127 | 121 | 120 | 21 | 353 | -219 | 136 | 163 | 40 |
| Net profit | 837 | 145 | 517 | 3.049 | 440 | 665 | 682 | 718 | 137 | 2.411 | -1.736 | 877 | 1.371 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.922 | 12.703 | 12.478 | 14.671 | 14.263 | 14.502 | 14.731 | 14.737 | 14.252 | 16.206 | 13.572 | 13.896 | 14.909 | 14.725 |
| Equity | 12.721 | 12.416 | 12.177 | 14.476 | 14.166 | 14.332 | 14.514 | 14.532 | 14.069 | 15.680 | 13.244 | 13.721 | 14.742 | 14.566 |
| Long-term debt | 189 | 94 | 193 | 0 | 82 | 113 | 99 | 99 | 0 | 289 | 0 | 0 | 8 | 0 |
| Short-term debt | 13 | 194 | 108 | 195 | 15 | 57 | 118 | 106 | 183 | 237 | 327 | 175 | 158 | 158 |
| Total debt | 201 | 287 | 300 | 195 | 97 | 170 | 217 | 205 | 183 | 526 | 327 | 175 | 166 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|