| Revenue | DKK -223K | +315% |
| EBITDA | DKK -223K | -315% |
| Net profit | DKK 350K | +4% |
| Total assets | DKK 3,7M | +9% |
| Equity | DKK 3,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -99 | -173 | -122 | -86 | -104 | -63 | -73 | -60 | -72 | -63 | -54 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -99 | -173 | -122 | -86 | 2 | -63 | -73 | -60 | -72 | -63 | -54 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -99 | -173 | -122 | -86 | 2 | -63 | -73 | -60 | -72 | -63 | -54 | -223 |
| Net financials | -3.667 | 778 | -994 | -1.193 | -161 | 60 | 181 | 247 | 181 | 307 | 64 | 389 | 283 |
| Profit before tax | -3.749 | 679 | -1.167 | -1.316 | -247 | 62 | 118 | 173 | 122 | 235 | 1 | 335 | 60 |
| Tax | -465 | -1.170 | -541 | 541 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 |
| Net profit | -3.284 | 1.849 | -625 | -1.857 | -247 | 62 | 118 | 173 | 122 | 235 | 1 | 335 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.111 | 5.771 | 4.688 | 2.831 | 2.583 | 2.646 | 2.748 | 3.112 | 3.234 | 3.174 | 3.270 | 3.394 | 3.707 |
| Equity | 3.846 | 5.195 | 4.633 | 2.776 | 2.528 | 2.591 | 2.708 | 2.881 | 3.003 | 3.038 | 3.040 | 3.374 | 3.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 573 | 55 | 55 | 55 | 55 | 40 | 231 | 231 | 136 | 231 | 20 | 183 |
| Total debt | 30 | 573 | 55 | 55 | 55 | 55 | 40 | 231 | 231 | 136 | 231 | 20 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|