| Revenue | DKK 586K | -4% |
| EBITDA | DKK 586K | -4% |
| Net profit | DKK 337K | -6% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 9,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.645 | 828 | 771 | 974 | 635 | 332 | 508 | 530 | 484 | 352 | 418 | 613 | 586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 755 | 607 | 556 | 1.066 | 635 | 46 | 508 | 530 | 484 | 352 | 418 | 613 | 586 |
| Depreciation & amort. | 88 | -88 | -88 | -88 | -88 | -851 | -56 | -56 | -56 | -56 | -56 | -56 | -56 |
| EBIT | 667 | 519 | 467 | 978 | 546 | -805 | 453 | 475 | 429 | 297 | 362 | 557 | 531 |
| Net financials | -1.190 | -471 | -421 | 9 | -98 | -95 | -717 | -57 | -117 | -86 | -85 | -100 | -100 |
| Profit before tax | 78 | 48 | 51 | 574 | 448 | -900 | -264 | 418 | 312 | 210 | 277 | 458 | 431 |
| Tax | 67 | 201 | -5 | 117 | 85 | -233 | -80 | 88 | 71 | 43 | 56 | 98 | 94 |
| Net profit | -590 | -152 | 56 | 458 | 364 | -668 | -184 | 330 | 241 | 167 | 221 | 359 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.115 | 17.606 | 17.513 | 17.837 | 18.008 | 17.232 | 14.099 | 13.965 | 13.847 | 13.793 | 13.717 | 13.582 | 13.350 |
| Equity | 10.153 | 9.001 | 8.959 | 9.417 | 9.679 | 8.908 | 8.618 | 8.840 | 8.970 | 9.024 | 9.131 | 9.372 | 9.587 |
| Long-term debt | 4.193 | 3.889 | 3.584 | 3.279 | 3.167 | 2.896 | 2.599 | 256 | 256 | 256 | 256 | 256 | 256 |
| Short-term debt | 3.769 | 4.563 | 4.822 | 4.876 | 4.813 | 5.100 | 2.472 | 4.376 | 4.046 | 3.856 | 3.590 | 3.132 | 2.698 |
| Total debt | 7.962 | 8.452 | 8.406 | 8.156 | 7.980 | 7.997 | 5.071 | 4.632 | 4.302 | 4.112 | 3.847 | 3.389 | 2.955 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|