| Revenue | DKK -29K | -232% |
| EBITDA | DKK -29K | -232% |
| Net profit | DKK -30K | -265% |
| Total assets | DKK 142K | -19% |
| Equity | DKK 124K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 102 | 266 | 200 | 130 | 122 | 213 | 39 | 26 | 22 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 53 | 39 | 26 | 59 | 24 | 77 | 39 | 26 | 22 | -29 |
| Depreciation & amort. | -0 | -0 | -4 | -12 | -12 | -17 | -13 | -10 | -0 | -0 | -0 |
| EBIT | 92 | 53 | 35 | 14 | 47 | 8 | 64 | 29 | 26 | 22 | -29 |
| Net financials | -87 | -1 | -1 | -1 | -161 | -0 | -0 | 0 | -0 | -0 | -1 |
| Profit before tax | 5 | 52 | 34 | 13 | -114 | 7 | 64 | 29 | 26 | 22 | -30 |
| Tax | 23 | 10 | 8 | 4 | -24 | 0 | 14 | 6 | 7 | 4 | -0 |
| Net profit | -18 | 42 | 26 | 10 | -90 | 7 | 50 | 23 | 19 | 18 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 193 | 181 | 168 | 69 | 86 | 143 | 127 | 156 | 175 | 142 |
| Equity | 109 | 151 | 152 | 137 | 37 | 44 | 94 | 117 | 136 | 154 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 42 | 29 | 31 | 32 | 42 | 49 | 10 | 21 | 22 | 18 |
| Total debt | 77 | 42 | 29 | 31 | 32 | 42 | 49 | 10 | 21 | 22 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Leif Joost | Audit | 0 companies |