| Revenue | DKK 410K | +33% |
| EBITDA | DKK -55K | +65% |
| Net profit | DKK -73K | +63% |
| Total assets | DKK 460K | -8% |
| Equity | DKK -114K | -176% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.155 | — | 972 | 743 | 1.316 | 1.369 | 756 | 495 | 242 | 490 | 529 | 515 | 308 | 410 |
| Staff expenses | -851 | -0 | -616 | -785 | -897 | -871 | -793 | -780 | -566 | -476 | -436 | -384 | -464 | -465 |
| EBITDA | 304 | 0 | 356 | -43 | 419 | 498 | -37 | -285 | -368 | 14 | 93 | 131 | -155 | -55 |
| Depreciation & amort. | -170 | -0 | -44 | -4 | -35 | -106 | -107 | -88 | -18 | -22 | -14 | -17 | -13 | -0 |
| EBIT | 134 | 0 | 312 | -46 | 384 | 392 | -144 | -373 | -386 | -8 | 79 | 115 | -169 | -55 |
| Net financials | -4 | 0 | -26 | -19 | -20 | -10 | -10 | -17 | 227 | 72 | -23 | -24 | -27 | -19 |
| Profit before tax | 130 | 0 | 286 | -66 | 364 | 382 | -154 | -390 | -159 | 65 | 56 | 90 | -195 | -74 |
| Tax | 38 | -0 | 73 | -14 | 83 | 87 | -32 | -86 | -47 | 6 | 23 | 115 | -0 | -1 |
| Net profit | 92 | 0 | 212 | -52 | 281 | 295 | -123 | -304 | -112 | 59 | 33 | -25 | -195 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 0 | 1.278 | 1.164 | 1.548 | 1.590 | 1.206 | 855 | 810 | 879 | 819 | 730 | 500 | 460 |
| Equity | 503 | 0 | 402 | 350 | 631 | 926 | 503 | 199 | 87 | 146 | 178 | 154 | -41 | -114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 78 | 78 | 78 | 78 | 86 | 90 |
| Short-term debt | 615 | 0 | 876 | 813 | 901 | 650 | 703 | 628 | 644 | 655 | 562 | 497 | 455 | 484 |
| Total debt | 615 | 0 | 876 | 813 | 901 | 650 | 703 | 656 | 723 | 734 | 641 | 576 | 542 | 574 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
ANDERS KAVIN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|