| Revenue | DKK 478K | -28% |
| EBITDA | DKK -300K | -257% |
| Net profit | DKK -231K | -135% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK 1,5M | -13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.703 | 865 | 588 | 663 | 478 |
| Staff expenses | -1.225 | -838 | -754 | -747 | -777 |
| EBITDA | 477 | 27 | -167 | -84 | -300 |
| Depreciation & amort. | -38 | -38 | -38 | -36 | -0 |
| EBIT | 439 | -11 | -205 | -120 | -300 |
| Net financials | -11 | -4 | -2 | -1 | 0 |
| Profit before tax | 428 | -15 | -206 | -120 | -300 |
| Tax | 96 | -0 | -41 | -22 | -69 |
| Net profit | 332 | -14 | -165 | -98 | -231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.160 | 2.359 | 2.172 | 2.056 | 1.724 |
| Equity | 2.863 | 1.999 | 1.834 | 1.735 | 1.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 360 | 339 | 321 | 220 |
| Total debt | 296 | 360 | 339 | 321 | 220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Management | Management | 2003 |
| Former (1) | ||
OG Audit | Audit | 2003 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Guldborg | Management | 0 companies |
| Ole Guldbæk Dahl | Audit | 0 companies |
| Henning Guldborg Nielsen | Board of Directors | 0 companies |
| Peder Hofman Christensen Fihl | Board of Directors | 0 companies |
| Jørn Guldborg | Board of Directors | 0 companies |