| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK -20K | -115% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 7,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -12 | -7 | -7 | -10 | -10 | -9 | -9 | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -12 | -7 | -7 | -10 | -10 | -9 | -9 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -12 | -7 | -7 | -10 | -10 | -9 | -9 | -10 | -10 | -10 | -10 |
| Net financials | 118 | 38 | 403 | 372 | 344 | 367 | 394 | 80 | 424 | 794 | -165 | 127 | -23 |
| Profit before tax | 110 | 30 | 392 | 365 | 337 | 357 | 385 | 71 | 415 | 784 | -175 | 118 | -33 |
| Tax | 1 | -6 | -18 | -3 | -6 | -8 | -2 | -7 | -3 | -3 | -4 | -10 | -13 |
| Net profit | 109 | 36 | 410 | 368 | 343 | 365 | 387 | 78 | 417 | 787 | -171 | 128 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.202 | 1.373 | 1.805 | 4.537 | 4.909 | 5.341 | 5.783 | 6.102 | 6.784 | 8.040 | 8.423 | 8.821 | 9.010 |
| Equity | — | 903 | 1.313 | 4.059 | 4.300 | 4.562 | 4.948 | 5.210 | 5.862 | 6.826 | 6.896 | 7.265 | 7.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 470 | 492 | 478 | 608 | 779 | 835 | 892 | 922 | 1.213 | 1.527 | 1.555 | 1.627 |
| Total debt | 446 | 470 | 492 | 478 | 608 | 779 | 835 | 892 | 922 | 1.213 | 1.527 | 1.555 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |