| Revenue | DKK 369K | -1% |
| EBITDA | DKK 369K | -1% |
| Net profit | DKK 22K | +378% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 461 | 476 | 490 | 482 | 401 | 400 | 351 | 385 | 357 | 359 | 371 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 461 | 476 | 490 | 482 | 401 | 400 | 351 | 385 | 357 | 359 | 371 | 369 |
| Depreciation & amort. | -0 | -174 | -172 | -235 | -235 | -235 | -235 | -235 | -235 | -241 | -241 | -241 | -244 |
| EBIT | 433 | 286 | 304 | 255 | 247 | 166 | 165 | 116 | 150 | 116 | 118 | 130 | 125 |
| Net financials | -370 | -325 | -71 | -60 | -53 | -49 | -33 | -25 | -26 | -38 | -36 | -72 | -57 |
| Profit before tax | 63 | -38 | 232 | 195 | 194 | 117 | 133 | 91 | 123 | 78 | 82 | 58 | 68 |
| Tax | 16 | -22 | 50 | 46 | 43 | 26 | 29 | 20 | 79 | 56 | 66 | 66 | 45 |
| Net profit | 47 | -17 | 183 | 149 | 151 | 91 | 104 | 71 | 45 | 22 | 16 | -8 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.621 | 6.238 | 6.216 | 9.193 | 9.298 | 9.375 | 9.446 | 9.493 | 9.676 | 9.588 | 9.103 | 9.124 | 9.157 |
| Equity | — | 404 | 586 | 3.113 | 3.222 | 3.497 | 3.784 | 4.038 | 4.318 | 4.517 | 4.774 | 5.007 | 5.167 |
| Long-term debt | 8.935 | 5.393 | 5.115 | 4.838 | 4.557 | 4.274 | 3.984 | 3.704 | 3.417 | 3.131 | 2.883 | 2.620 | 2.350 |
| Short-term debt | 682 | 350 | 358 | 424 | 656 | 698 | 728 | 756 | 903 | 871 | 338 | 345 | 466 |
| Total debt | 9.616 | 5.742 | 5.473 | 5.262 | 5.213 | 4.972 | 4.712 | 4.460 | 4.320 | 4.002 | 3.221 | 2.964 | 2.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKS HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Bendt Schalman | Chief Executive Officer | 0 companies |