| Revenue | DKK -113K | +100% |
| EBITDA | DKK -125K | -121% |
| Net profit | DKK 454K | -48% |
| Total assets | DKK 11M | -21% |
| Equity | DKK 10,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -34 | -7 | -22 | -25 | -25 | -2 | -19 | -15 | -24 | -74 | -92 | -57 | -57 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -34 | -7 | -22 | -25 | -25 | -2 | -19 | -15 | -24 | -74 | -92 | -57 | -57 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -34 | -7 | -22 | -25 | -25 | -2 | -19 | -15 | -24 | -74 | -92 | -57 | -57 | -125 |
| Net financials | 350 | 224 | 277 | 282 | 408 | 220 | 789 | 262 | 419 | 287 | 975 | 143 | 3.378 | 1.085 | 509 |
| Profit before tax | 315 | 190 | 271 | 260 | 383 | 196 | 787 | 243 | 404 | 263 | 900 | 51 | 3.321 | 1.029 | 384 |
| Tax | 38 | 63 | 58 | 62 | 54 | 10 | 51 | 1 | 85 | 102 | 191 | -170 | 104 | 147 | -70 |
| Net profit | 277 | 127 | 213 | 198 | 329 | 186 | 736 | 241 | 319 | 161 | 710 | 221 | 3.216 | 881 | 454 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.821 | 5.883 | 5.609 | 5.619 | 5.775 | 5.862 | 6.463 | 6.676 | 7.016 | 7.188 | 8.652 | 9.975 | 12.093 | 13.933 | 11.041 |
| Equity | 5.239 | 5.269 | 5.386 | 5.485 | 5.714 | 5.798 | 6.431 | 6.566 | 6.778 | 6.828 | 7.425 | 7.532 | 10.630 | 10.438 | 10.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 614 | 224 | 134 | 61 | 64 | 32 | 110 | 238 | 360 | 1.228 | 2.443 | 1.463 | 3.495 | 419 |
| Total debt | 582 | 614 | 224 | 134 | 61 | 64 | 32 | 110 | 238 | 360 | 1.228 | 2.443 | 1.463 | 3.495 | 419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|