| Revenue | DKK -13K | -3% |
| EBITDA | DKK -13K | +3% |
| Net profit | DKK 5,7M | +105% |
| Total assets | DKK 17,9M | +41% |
| Equity | DKK 17,8M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -10 | -11 | -11 | -11 | -11 | -53 | -12 | -11 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -10 | -11 | -11 | -11 | -11 | -53 | -12 | -11 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -10 | -11 | -11 | -11 | -11 | -53 | -12 | -11 | -12 | -13 | -13 |
| Net financials | 356 | 308 | -69 | 151 | 232 | 232 | 55 | 1.617 | 1.687 | 2.867 | 1.614 | 2.823 | 5.764 |
| Profit before tax | 350 | 298 | -80 | 141 | 221 | 221 | 43 | 1.564 | 1.674 | 2.856 | 1.601 | 2.810 | 5.751 |
| Tax | 88 | -0 | 4 | 8 | 10 | 0 | 7 | 7 | 5 | 2 | 4 | 12 | 16 |
| Net profit | 261 | 298 | -83 | 132 | 211 | 221 | 36 | 1.557 | 1.670 | 2.854 | 1.597 | 2.798 | 5.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.688 | 1.900 | 1.817 | 1.949 | 2.137 | 2.217 | 2.170 | 4.052 | 5.516 | 7.992 | 9.604 | 12.651 | 17.855 |
| Equity | 1.509 | 1.900 | 1.817 | 1.949 | 2.074 | 2.209 | 2.164 | 3.641 | 5.234 | 7.989 | 9.475 | 12.158 | 17.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 0 | 0 | 0 | 63 | 8 | 5 | 411 | 282 | 3 | 129 | 493 | 76 |
| Total debt | 179 | 0 | 0 | 0 | 63 | 8 | 5 | 411 | 282 | 3 | 129 | 493 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Støvring Revision | Audit | 0 companies |