| Revenue | DKK -27K | -8% |
| EBITDA | DKK -27K | +8% |
| Net profit | DKK -2,4M | -1174% |
| Total assets | DKK 45,4M | -5% |
| Equity | DKK 44,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.518 | -15 | -11 | -25 | -55 | 636 | -33 | -241 | 0 | -56 | -65 | -41 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.671 | 125 | 24 | -25 | -55 | 636 | -33 | -241 | -231 | -56 | -65 | -41 | -30 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -41 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.671 | 125 | 24 | -32 | -96 | 619 | -33 | -241 | -231 | -56 | -65 | -41 | -30 | -27 |
| Net financials | 3.567 | 2.312 | 4.062 | 2.434 | 1.811 | 255 | 8.043 | 13.343 | 6.972 | 6.476 | -2.328 | -119 | 522 | -2.100 |
| Profit before tax | 3.712 | 2.437 | 4.086 | 2.402 | 1.715 | 874 | 8.010 | 13.102 | 6.741 | 6.420 | -2.392 | -160 | 492 | -2.127 |
| Tax | 10 | 11 | 28 | -14 | -41 | 129 | 99 | 133 | 254 | 324 | 95 | 559 | 269 | 275 |
| Net profit | 3.702 | 2.426 | 4.058 | 2.416 | 1.756 | 745 | 7.911 | 12.970 | 6.487 | 6.096 | -2.487 | -719 | 224 | -2.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.357 | 10.727 | 14.774 | 32.483 | 30.134 | 28.289 | 33.065 | 38.808 | 44.576 | 50.653 | 47.864 | 47.690 | 48.026 | 45.387 |
| Equity | 5.694 | 8.072 | 12.081 | 14.447 | 16.152 | 16.845 | 24.703 | 37.619 | 44.050 | 50.089 | 47.545 | 46.767 | 46.930 | 44.461 |
| Long-term debt | 9 | 69 | 1.385 | 1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 |
| Short-term debt | 654 | 2.586 | 1.308 | 16.615 | 13.982 | 11.444 | 8.362 | 1.189 | 526 | 563 | 320 | 923 | 1.096 | 657 |
| Total debt | 663 | 2.655 | 2.693 | 18.036 | 13.982 | 11.444 | 8.362 | 1.189 | 526 | 563 | 320 | 923 | 1.096 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Andrej Seland | Founder | 0 companies |