| Revenue | DKK -6K | — |
| EBITDA | DKK -81K | -18% |
| Net profit | DKK 366K | -37% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 3,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -5 | -5 | -5 | -10 | -3 | -1 | 0 | 0 | 0 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -66 | -75 |
| EBITDA | -4 | -3 | -5 | -5 | -5 | -10 | -3 | -1 | -1 | -4 | -67 | -69 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -5 | -5 | -5 | -10 | -3 | -1 | -1 | -4 | -67 | -69 | -81 |
| Net financials | 148 | 388 | 265 | 366 | 70 | 427 | -290 | 313 | 214 | 671 | 220 | 814 | 552 |
| Profit before tax | 145 | 385 | 261 | 361 | 65 | 417 | -293 | 312 | 212 | 667 | 153 | 745 | 470 |
| Tax | 6 | 107 | 60 | 48 | 12 | 92 | -64 | 69 | 47 | 147 | 34 | 164 | 102 |
| Net profit | 138 | 278 | 200 | 313 | 53 | 325 | -228 | 243 | 166 | 520 | 119 | 581 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.654 | 1.841 | 1.887 | 1.992 | 1.908 | 2.142 | 1.914 | 2.156 | 2.263 | 3.068 | 3.360 | 3.827 | 4.201 |
| Equity | 1.432 | 1.460 | 1.500 | 1.769 | 1.822 | 2.142 | 1.913 | 2.156 | 2.222 | 2.492 | 2.590 | 3.171 | 3.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 381 | 386 | 224 | 86 | 0 | 0 | 0 | 41 | 575 | 770 | 656 | 665 |
| Total debt | 222 | 381 | 386 | 224 | 86 | 0 | 0 | 0 | 41 | 575 | 770 | 656 | 665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|