| Revenue | DKK 3,2M | -15% |
| EBITDA | DKK 271K | -71% |
| Net profit | DKK 142K | -77% |
| Total assets | DKK 11M | -2% |
| Equity | DKK 5,3M | -8% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.682 | 1.567 | 1.946 | 1.695 | 1.612 | 2.008 | 2.055 | 2.329 | 4.107 | 1.519 | 3.841 | 4.611 | 3.993 | 3.728 | 3.177 |
| Staff expenses | -1.393 | -1.279 | -1.432 | -1.404 | -1.286 | -1.496 | -1.525 | -1.841 | -2.111 | -622 | -2.296 | -2.561 | -2.813 | -2.787 | -2.906 |
| EBITDA | 288 | 288 | 513 | 290 | 325 | 513 | 530 | 488 | 1.996 | 897 | 1.544 | 2.050 | 1.181 | 941 | 271 |
| Depreciation & amort. | 125 | 117 | 120 | 124 | -105 | -95 | -85 | -80 | -48 | -11 | -44 | -52 | -60 | -60 | -36 |
| EBIT | 163 | 171 | 393 | 166 | 220 | 417 | 445 | 408 | 1.948 | 886 | 1.501 | 1.998 | 1.120 | 881 | 234 |
| Net financials | -169 | -157 | -153 | -85 | -121 | -86 | -91 | -36 | -32 | -1 | -11 | 40 | -263 | -73 | -79 |
| Profit before tax | -6 | 15 | 240 | 80 | 99 | 331 | 354 | 372 | 1.916 | 885 | 1.489 | 2.038 | 857 | 808 | 155 |
| Tax | -1 | 6 | 61 | 19 | 24 | 72 | 79 | 78 | 419 | 195 | 353 | 430 | 196 | 176 | 13 |
| Net profit | -5 | 8 | 179 | 61 | 75 | 259 | 275 | 295 | 1.498 | 690 | 1.136 | 1.609 | 661 | 632 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.806 | 4.127 | 3.936 | 4.546 | 4.821 | 5.731 | 5.305 | 6.200 | 9.358 | 8.525 | 10.664 | 10.742 | 10.735 | 11.182 | 10.967 |
| Equity | 1.648 | 1.656 | 1.835 | 1.896 | 1.971 | 2.230 | 2.505 | 2.600 | 4.097 | 4.787 | 5.481 | 6.090 | 5.750 | 5.783 | 5.325 |
| Long-term debt | 0 | 0 | 6 | 0 | 7 | 106 | 68 | 79 | 541 | 603 | 567 | 344 | 113 | 0 | 110 |
| Short-term debt | 3.158 | 2.470 | 2.044 | 2.583 | 2.758 | 3.344 | 2.672 | 3.466 | 4.660 | 3.073 | 4.616 | 4.269 | 4.840 | 5.378 | 5.516 |
| Total debt | 3.158 | 2.470 | 2.050 | 2.583 | 2.766 | 3.450 | 2.740 | 3.545 | 5.201 | 3.676 | 5.183 | 4.612 | 4.954 | 5.378 | 5.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2003 | — | — |
JH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Surfline Gruppen ApS | Company | 50.0% | 50.0% | 2021 |
JAN HVEDSTRUP HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
DANIEL VOETMANN HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
Surfline butik ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Knudsen | Management | 0 companies |
| Jan Hannes Hvedstrup | Management | 0 companies |
| Jeppe Hansen | Board of Directors | 0 companies |
| Niels Thøgersen | Board of Directors | 0 companies |