| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -98% |
| Net profit | DKK 37K | +894% |
| Total assets | DKK 753K | -10% |
| Equity | DKK 749K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 453 | 156 | 211 | 178 | 71 | 245 | -14 | -12 | 0 | 0 | 0 | 0 |
| Staff expenses | -198 | -68 | -114 | -36 | -26 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 385 | 42 | 176 | 152 | 67 | 238 | -14 | -12 | -12 | -3 | -3 | -6 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 382 | 42 | 176 | 147 | 62 | 233 | -14 | -12 | -12 | -3 | -3 | -6 |
| Net financials | 20 | 102 | 25 | 155 | 39 | 34 | -48 | 14 | 54 | 132 | -105 | 8 | 53 |
| Profit before tax | 356 | 484 | 67 | 330 | 187 | 96 | 185 | -0 | 42 | 120 | -108 | 5 | 47 |
| Tax | 62 | 119 | 17 | 77 | 41 | 21 | 39 | 0 | 9 | 26 | -24 | 1 | 10 |
| Net profit | 294 | 365 | 51 | 253 | 145 | 75 | 146 | -0 | 33 | 94 | -84 | 4 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 1.047 | 1.003 | 1.281 | 1.386 | 1.350 | 1.392 | 1.247 | 1.170 | 1.167 | 955 | 838 | 753 |
| Equity | 623 | 891 | 942 | 1.195 | 1.340 | 1.312 | 1.352 | 1.244 | 1.166 | 1.147 | 948 | 834 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 156 | 61 | 87 | 46 | 38 | 40 | 3 | 4 | 20 | 6 | 3 | 3 |
| Total debt | 165 | 156 | 61 | 87 | 46 | 38 | 40 | 3 | 4 | 20 | 6 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kibsgaard | Audit | 0 companies |