| Revenue | DKK -632K | -740% |
| EBITDA | DKK -632K | -740% |
| Net profit | DKK -697K | -6923% |
| Total assets | DKK 1,8M | -55% |
| Equity | DKK 1,1M | -40% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 274 | 282 | 308 | 99 | -632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 282 | 308 | 99 | -632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 282 | 308 | 99 | -632 |
| Net financials | -111 | -92 | -89 | -86 | -88 |
| Profit before tax | 163 | 190 | 220 | 13 | -719 |
| Tax | 36 | 42 | 48 | 3 | -22 |
| Net profit | 127 | 148 | 171 | 10 | -697 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.155 | 4.040 | 4.123 | 4.027 | 1.803 |
| Equity | 1.423 | 1.571 | 1.743 | 1.753 | 1.056 |
| Long-term debt | 1.981 | 1.851 | 1.721 | 1.584 | 0 |
| Short-term debt | 751 | 618 | 659 | 690 | 747 |
| Total debt | 2.732 | 2.469 | 2.380 | 2.274 | 747 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KS Chief Executive Officer | Chief Executive Officer | 2007 – 2020 |
HB Management | Management | 2003 – 2007 |
EP Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2007 – 2012 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Sell | Chief Executive Officer | 0 companies |
| Henrik Blom-Hansen | Management | 0 companies |
| Ejvind Pedersen | Management | 0 companies |
| Simon Lindorf Nielsen | Chairman | 0 companies |
| Frantz Palludan | Board of Directors | 0 companies |
| Bo Holm Hansen | Chairman | 0 companies |
| Rikke Maria Pedersen | Board of Directors | 0 companies |
| Hanna Birgitte Nielsen | Board of Directors | 0 companies |
| Poul Abkjær Kristensen | Board of Directors | 0 companies |
| Torben Steen Jensen | Board of Directors | 0 companies |
| Bente Lund Poulsen | Board of Directors | 0 companies |