| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 167K | +48% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -9 | -8 | -8 | -8 | -9 | -8 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -9 | -8 | -8 | -8 | -9 | -8 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -9 | -8 | -8 | -8 | -9 | -8 | -8 | -8 | -8 | -8 |
| Net financials | 86 | 127 | 207 | 89 | -131 | 206 | 223 | 3 | 4 | 396 | 5 | 83 | 135 | 185 |
| Profit before tax | 79 | 120 | 200 | 82 | -140 | 198 | 215 | -5 | -5 | 388 | -3 | 75 | 127 | 177 |
| Tax | -0 | -0 | 2 | 16 | -0 | 6 | 10 | -0 | -0 | 28 | 2 | 10 | 13 | 10 |
| Net profit | 79 | 120 | 197 | 66 | -140 | 192 | 205 | -5 | -5 | 360 | -4 | 65 | 113 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 1.119 | 1.269 | 1.271 | 1.130 | 1.311 | 1.421 | 1.379 | 1.201 | 1.477 | 1.372 | 1.423 | 1.544 | 1.589 |
| Equity | 1.090 | 1.114 | 1.261 | 1.247 | 1.108 | 1.300 | 1.404 | 1.300 | 1.195 | 1.455 | 1.350 | 1.415 | 1.528 | 1.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 0 | 0 | 15 | 0 | 0 | 7 | 0 |
| Short-term debt | 5 | 5 | 8 | 24 | 22 | 6 | 6 | 79 | 6 | 8 | 22 | 8 | 8 | 15 |
| Total debt | 5 | 5 | 8 | 24 | 22 | 11 | 16 | 79 | 6 | 22 | 22 | 8 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|