| Revenue | DKK 5,6M | -24% |
| EBITDA | DKK 3,7M | -27% |
| Net profit | DKK 3M | -26% |
| Total assets | DKK 8,1M | -9% |
| Equity | DKK 6,5M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.849 | 6.233 | 3.926 | 4.757 | 4.680 | 6.800 | 6.812 | 7.295 | 5.364 | 9.638 | 10.504 | 7.320 | 5.572 |
| Staff expenses | -3.843 | -5.395 | -3.831 | -2.504 | -3.630 | -4.742 | -4.560 | -3.614 | -3.561 | -4.636 | -3.907 | -2.336 | -1.917 |
| EBITDA | 2.005 | 838 | 95 | 2.253 | 1.049 | 2.058 | 2.252 | 3.681 | 1.803 | 5.002 | 6.596 | 4.984 | 3.656 |
| Depreciation & amort. | -25 | 87 | -67 | -61 | -21 | -33 | -38 | -63 | -21 | -26 | -17 | -16 | -7 |
| EBIT | 1.981 | 751 | 28 | 2.192 | 1.028 | 2.025 | 2.214 | 3.618 | 1.782 | 4.976 | 6.579 | 4.968 | 3.649 |
| Net financials | -47 | 160 | 63 | 69 | -3 | 32 | 28 | -59 | 57 | 44 | 156 | 143 | 155 |
| Profit before tax | 1.933 | 911 | 91 | 2.261 | 1.025 | 2.057 | 2.242 | 3.560 | 1.839 | 5.020 | 6.735 | 5.110 | 3.804 |
| Tax | 485 | 230 | 19 | 538 | 235 | 474 | 512 | 786 | 405 | 1.106 | 1.485 | 1.126 | 844 |
| Net profit | 1.448 | 681 | 72 | 1.724 | 790 | 1.583 | 1.730 | 2.773 | 1.434 | 3.914 | 5.250 | 3.984 | 2.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.296 | 3.186 | 2.985 | 5.051 | 4.413 | 5.205 | 5.568 | 6.522 | 5.836 | 9.182 | 10.445 | 8.845 | 8.076 |
| Equity | 2.398 | 2.079 | 2.151 | 3.875 | 2.665 | 3.498 | 3.728 | 5.001 | 3.935 | 6.849 | 8.099 | 7.084 | 6.544 |
| Long-term debt | -34 | -33 | -43 | 0 | 0 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.898 | 1.107 | 834 | 1.176 | 1.748 | 1.706 | 1.840 | 1.521 | 1.639 | 2.333 | 2.346 | 1.761 | 1.532 |
| Total debt | 3.898 | 1.107 | 834 | 1.176 | 1.748 | 1.706 | 1.840 | 1.521 | 1.901 | 2.333 | 2.346 | 1.761 | 1.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMPLER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Kampler | Management | 0 companies |