| Revenue | DKK -159K | +112% |
| EBITDA | DKK -1,1M | -8% |
| Net profit | DKK -217K | -118% |
| Total assets | DKK 37,5M | -3% |
| Equity | DKK 37,4M | -3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -14 | -13 | -17 | -41 | -144 | -200 | -148 | -118 | -78 | -65 | -75 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -668 | -731 | -729 | -893 | -1.002 | -970 | -967 | -969 |
| EBITDA | -231 | -14 | -13 | -17 | -41 | -811 | -931 | -876 | -1.011 | -1.081 | -1.036 | -1.042 | -1.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -14 | -13 | -17 | -41 | -811 | -931 | -876 | -1.011 | -1.081 | -1.036 | -1.042 | -1.128 |
| Net financials | 14.043 | 1.920 | 1.681 | 1.955 | 2.403 | 21.220 | 3.401 | 2.318 | 6.114 | -3.822 | 2.653 | 2.546 | 844 |
| Profit before tax | 13.812 | 1.906 | 1.668 | 1.938 | 2.363 | 20.409 | 2.470 | 1.442 | 5.103 | -4.903 | 1.618 | 1.504 | -284 |
| Tax | 815 | 24 | 14 | 25 | 15 | -657 | 537 | 324 | 1.123 | -1.068 | 339 | 279 | -67 |
| Net profit | 12.997 | 1.883 | 1.654 | 1.912 | 2.348 | 21.066 | 1.933 | 1.118 | 3.980 | -3.835 | 1.279 | 1.225 | -217 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.175 | 14.182 | 15.572 | 17.241 | 19.075 | 38.019 | 39.631 | 39.695 | 43.888 | 37.004 | 38.167 | 38.712 | 37.470 |
| Equity | 12.770 | 14.153 | 15.557 | 17.220 | 19.067 | 37.933 | 39.566 | 39.484 | 42.764 | 36.929 | 38.090 | 38.615 | 37.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82.404 | 29 | 14 | 21 | 8 | 86 | 65 | 211 | 1.124 | 75 | 77 | 97 | 72 |
| Total debt | 82.404 | 29 | 14 | 21 | 8 | 86 | 65 | 211 | 1.124 | 75 | 77 | 97 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ HOLDING 2013 ApS | Company | 90.0% | 0.0% | 2013 |
| Individual | 5.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ringgaard | Management | 0 companies |