| Revenue | DKK 2M | +9% |
| EBITDA | DKK 1,4M | -37% |
| Net profit | DKK 917K | -41% |
| Total assets | DKK 29M | -24% |
| Equity | DKK 20,8M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.463 | 1.213 | 1.193 | 1.470 | 1.414 | 1.231 | 1.331 | 1.653 | 2.632 | 1.764 | 1.720 | 1.880 | 1.812 | 1.983 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.463 | 1.234 | 1.473 | 1.432 | 914 | 468 | 1.237 | 1.479 | 1.931 | 1.667 | 1.070 | 1.217 | 2.209 | 1.383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -35 | -139 | -171 | -171 | -154 | -136 | -55 |
| EBIT | 1.463 | 1.234 | 1.473 | 1.432 | 897 | 450 | 1.219 | 1.445 | 1.792 | 1.496 | 900 | 1.063 | 2.072 | 1.329 |
| Net financials | -540 | -551 | -825 | -413 | -511 | -433 | -407 | -481 | -615 | -560 | -522 | 25 | -92 | -153 |
| Profit before tax | 923 | 683 | 648 | 1.020 | 386 | 18 | 812 | 964 | 1.177 | 936 | 378 | 1.088 | 1.981 | 1.176 |
| Tax | 231 | 110 | 159 | 231 | 85 | 4 | 179 | 188 | 259 | 177 | 9 | 205 | 436 | 259 |
| Net profit | 692 | 573 | 489 | 789 | 301 | 14 | 633 | 776 | 918 | 759 | 369 | 884 | 1.545 | 917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.209 | 27.764 | 26.127 | 26.177 | 28.802 | 28.627 | 28.880 | 38.508 | 39.470 | 34.429 | 33.608 | 30.687 | 38.452 | 29.039 |
| Equity | 6.549 | 7.122 | 7.611 | 8.401 | 8.702 | 8.716 | 9.349 | 10.125 | 11.043 | 11.802 | 26.027 | 26.911 | 28.456 | 20.827 |
| Long-term debt | 10.387 | 10.367 | 9.452 | 8.534 | 10.736 | 9.754 | 8.945 | 8.052 | 7.159 | 3.098 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.402 | 7.296 | 6.281 | 6.331 | 6.442 | 7.274 | 7.586 | 17.170 | 17.964 | 16.050 | 4.545 | 728 | 6.637 | 4.835 |
| Total debt | 17.789 | 17.663 | 15.733 | 14.865 | 17.178 | 17.028 | 16.531 | 25.222 | 25.123 | 19.148 | 4.545 | 728 | 6.637 | 4.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EP REP. HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Pedersen | Management | 0 companies |