| Revenue | DKK -195K | +14% |
| EBITDA | DKK -591K | -117% |
| Net profit | DKK -2,8M | -115% |
| Total assets | DKK 139M | -10% |
| Equity | DKK 139M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 56 | 131 | -79 | 147 | 398 | -131 | -31 | -128 | -135 | -174 | -178 | -171 | -195 |
| Staff expenses | -4.660 | -660 | -659 | -654 | -654 | -657 | -557 | -657 | -607 | -604 | -227 | -99 | -101 | -396 |
| EBITDA | -4.043 | -603 | -527 | -733 | -507 | -259 | -687 | -688 | -735 | -740 | -401 | -277 | -272 | -591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.043 | -603 | -527 | -733 | -507 | -259 | -687 | -688 | -735 | -740 | -401 | -277 | -272 | -591 |
| Net financials | 11.007 | 9.681 | 9.743 | 14.735 | 1.041 | 11.110 | 5.770 | -1.742 | 2.600 | 27.501 | -8.731 | 18.413 | 24.120 | -2.264 |
| Profit before tax | 6.965 | 9.077 | 9.215 | 14.003 | 535 | 10.852 | 5.082 | -2.430 | 1.865 | 26.761 | -9.131 | 18.136 | 23.848 | -2.856 |
| Tax | 1.736 | 1.698 | 2.317 | 3.341 | 132 | 2.451 | 1.180 | -492 | 361 | 5.899 | 351 | 1.702 | 5.248 | -34 |
| Net profit | 5.228 | 7.379 | 6.898 | 10.661 | 402 | 8.401 | 3.902 | -1.938 | 1.504 | 20.862 | -9.482 | 16.434 | 18.601 | -2.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121.419 | 123.793 | 123.746 | 114.368 | 103.797 | 105.824 | 107.670 | 101.926 | 103.503 | 129.320 | 114.814 | 132.405 | 154.350 | 139.026 |
| Equity | 116.376 | 116.756 | 103.654 | 103.315 | 103.317 | 105.718 | 107.620 | 101.882 | 103.386 | 124.249 | 114.766 | 131.201 | 149.801 | 138.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.176 | 4.516 | 0 |
| Short-term debt | 5.043 | 7.038 | 20.093 | 11.053 | 480 | 106 | 50 | 43 | 117 | 5.071 | 47 | 28 | 33 | 47 |
| Total debt | 5.043 | 7.038 | 20.093 | 11.053 | 480 | 106 | 50 | 43 | 117 | 5.071 | 47 | 1.205 | 4.549 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|