| Revenue | DKK 855K | -87% |
| EBITDA | DKK 3,1M | -49% |
| Net profit | DKK 3M | +34% |
| Total assets | DKK 56,7M | -36% |
| Equity | DKK 29,7M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.541 | 37.067 | 42.043 | 45.457 | 43.368 | 60.471 | 55.804 | 40.640 | 30.036 | 10.533 | 6.506 | 855 |
| Staff expenses | -13.893 | -13.990 | -16.595 | -19.580 | -20.573 | -21.728 | -22.362 | -15.753 | -17.031 | -3.317 | -0 | -121 |
| EBITDA | 21.648 | 23.077 | 25.448 | 25.876 | 22.795 | 38.743 | 29.807 | 38.012 | 13.005 | 7.216 | 6.059 | 3.105 |
| Depreciation & amort. | -4.108 | -5.004 | -8.190 | -9.107 | -8.928 | -10.326 | -9.922 | -9.595 | -4.917 | -2.353 | -2.325 | 1.218 |
| EBIT | 17.540 | 18.073 | 17.258 | 16.770 | 13.867 | 28.417 | 19.884 | 28.417 | 8.089 | 4.862 | 3.734 | 1.887 |
| Net financials | 362 | 243 | 754 | -1.540 | 1.872 | -400 | 2.370 | -4.914 | -5.424 | 425 | -106 | 88 |
| Profit before tax | 17.901 | 18.316 | 18.012 | 15.230 | 15.739 | 28.017 | 22.254 | 10.378 | 2.665 | 5.287 | 3.627 | 1.976 |
| Tax | 3.993 | 4.370 | 4.235 | 3.343 | 3.429 | 6.038 | 4.987 | 2.348 | 1.962 | 1.164 | 1.363 | -1.060 |
| Net profit | 13.908 | 13.946 | 13.777 | 11.887 | 12.310 | 21.980 | 17.267 | 8.030 | 703 | 4.123 | 2.264 | 3.036 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 143.215 | 149.437 | 213.733 | 185.639 | 65.260 | 87.824 | 125.540 | 88.898 | 56.724 |
| Equity | 0 | 0 | 0 | 110.048 | 122.358 | 144.337 | 161.604 | 9.634 | 26.289 | 28.418 | 28.688 | 29.730 |
| Long-term debt | 0 | 0 | 0 | 567 | 597 | 397 | 0 | 1.739 | 30.800 | 23.176 | 15.703 | 10.660 |
| Short-term debt | 0 | 0 | 0 | 28.544 | 21.807 | 64.260 | 17.898 | 51.496 | 25.124 | 69.521 | 40.345 | 12.451 |
| Total debt | 0 | 0 | 0 | 29.111 | 22.404 | 64.657 | 17.898 | 53.235 | 55.924 | 92.698 | 56.047 | 23.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2025 | — | — |
SF Management | Management | 2023 | — | — |
PP Management | Management | 2004 | — | — |
HP Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikingbus Gruppen A/S | Company | 66.7% | 66.7% | 2021 |
Larsenbus ApS | Company | 25.0% | 25.0% | 2019 |
HEIN PAPUGA HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
PETER PAPUGA HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Klüver Wandahl | Management | 0 companies |
| Stig Frimann Poulsen | Management | 0 companies |
| Peter Papuga | Management | 0 companies |
| Hein Papuga | Founder | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Michael Roschmann Skovgaard | Board of Directors | 0 companies |
| Søren Jespersen | Chairman | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Niels Holst Pedersen | Board of Directors | 0 companies |
| Gitte Papuga | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |