| Revenue | DKK -24K | -17% |
| EBITDA | DKK -24K | +17% |
| Net profit | DKK 1,8M | +5% |
| Total assets | DKK 11,9M | +11% |
| Equity | DKK 10,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -21 | -16 | -18 | -17 | -11 | -10 | -11 | -11 | -12 | -23 | -29 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -21 | -16 | -18 | -17 | -11 | -10 | -11 | -11 | -12 | -23 | -29 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -21 | -16 | -18 | -17 | -11 | -10 | -11 | -11 | -12 | -23 | -29 | -24 |
| Net financials | 331 | 85 | 985 | 740 | -532 | 493 | 905 | 2.528 | 879 | 83 | 1.220 | -767 | 1.750 | 1.863 |
| Profit before tax | 312 | 66 | 965 | 724 | -549 | 476 | 894 | 2.518 | 868 | 71 | 1.208 | -790 | 1.721 | 1.839 |
| Tax | 6 | 26 | 3 | -2 | -5 | 0 | -21 | 6 | -9 | 26 | -11 | 32 | 58 | 88 |
| Net profit | 305 | 40 | 962 | 726 | -545 | 476 | 914 | 2.513 | 878 | 45 | 1.219 | -822 | 1.663 | 1.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.612 | 5.227 | 6.294 | 6.584 | 5.948 | 5.896 | 6.743 | 9.091 | 9.756 | 10.221 | 10.593 | 8.386 | 10.718 | 11.857 |
| Equity | 3.764 | 3.804 | 4.766 | 5.392 | 4.746 | 5.119 | 5.927 | 8.332 | 9.099 | 9.031 | 10.136 | 8.314 | 9.854 | 10.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 0 | 0 | 0 |
| Short-term debt | 1.848 | 1.422 | 1.528 | 1.192 | 1.202 | 777 | 816 | 759 | 657 | 1.190 | 16 | 73 | 864 | 1.014 |
| Total debt | 1.848 | 1.422 | 1.528 | 1.192 | 1.202 | 777 | 816 | 759 | 657 | 1.190 | 457 | 73 | 864 | 1.014 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|