| Revenue | DKK 53,6M | +48% |
| EBITDA | DKK 15,9M | +132% |
| Net profit | DKK 7,8M | +2081% |
| Total assets | DKK 65,7M | +30% |
| Equity | DKK 24,3M | +47% |
| Employees | 74 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.974 | 3.115 | 3.452 | 3.734 | 4.568 | 6.181 | 4.984 | 7.009 | 29.424 | 33.252 | 37.806 | 33.250 | 36.275 | 53.582 |
| Staff expenses | -0 | -0 | -0 | -0 | -12.824 | -17.021 | -20.169 | -21.046 | -22.368 | -26.878 | -30.673 | -27.894 | -29.410 | -37.730 |
| EBITDA | 1.714 | 1.382 | 1.236 | 946 | 1.856 | 2.848 | 933 | 2.500 | 7.056 | 6.375 | 7.133 | 5.356 | 6.846 | 15.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.833 | -6.397 | -5.837 | -5.202 | -4.308 | -4.554 |
| EBIT | 1.714 | 1.382 | 1.236 | 946 | 1.856 | 2.848 | 933 | 2.500 | 1.223 | -23 | 1.297 | 154 | 2.538 | 11.298 |
| Net financials | -537 | -383 | -478 | -352 | -481 | -393 | -520 | -692 | -552 | -965 | -1.120 | -2.005 | -2.028 | -1.269 |
| Profit before tax | 1.177 | 999 | 986 | 770 | 1.375 | 2.455 | 412 | 1.808 | 671 | -988 | 177 | -1.851 | 510 | 10.029 |
| Tax | 297 | 158 | -0 | -0 | 303 | 596 | 91 | 398 | 148 | -218 | 41 | -371 | 152 | 2.220 |
| Net profit | 880 | 841 | 758 | 594 | 1.072 | 1.859 | 321 | 1.410 | 523 | -769 | 135 | -1.480 | 358 | 7.809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.898 | 15.143 | 20.492 | 22.651 | 25.249 | 27.367 | 29.842 | 46.706 | 55.411 | 55.300 | 57.731 | 50.539 | 50.646 | 65.741 |
| Equity | 3.514 | 4.355 | 5.113 | 5.707 | 6.780 | 8.639 | 8.460 | 9.869 | 9.993 | 9.223 | 9.359 | 9.178 | 16.537 | 24.346 |
| Long-term debt | 4.210 | 4.100 | 6.101 | 7.413 | 8.041 | 8.211 | 9.541 | 22.145 | 26.861 | 23.673 | 23.973 | 22.416 | 16.122 | 18.467 |
| Short-term debt | 5.622 | 5.979 | 8.340 | 8.418 | 8.873 | 8.366 | 9.548 | 11.940 | 15.903 | 19.907 | 20.818 | 15.443 | 14.193 | 16.512 |
| Total debt | 9.833 | 10.079 | 14.441 | 15.830 | 16.914 | 16.577 | 19.089 | 34.085 | 42.763 | 43.580 | 44.791 | 37.859 | 30.315 | 34.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERGAARD A/S | Company | 100.0% | 100.0% | 2026 |
Reconor A/S | Company | 50.0% | 50.0% | 2025 |
FH INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
ØSTERMARK HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hvidberg | Management | 0 companies |
| Mads Søndergaard | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Barnaby Michael John Hampson | Board of Directors | 0 companies |
| John Henriksen | Chairman | 0 companies |
| Flemming Sloth Lauridsen | Chairman | 0 companies |
| Knud Erik Hvidberg | Board of Directors | 0 companies |