| Revenue | DKK 7M | -16% |
| EBITDA | DKK 809K | -29% |
| Net profit | DKK 613K | -26% |
| Total assets | DKK 9,2M | -8% |
| Equity | DKK 1,2M | -47% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.875 | 9.246 | 8.547 | 8.284 | 6.952 |
| Staff expenses | -6.340 | -8.441 | -7.868 | -7.141 | -0 |
| EBITDA | 439 | 805 | 679 | 1.143 | 809 |
| Depreciation & amort. | -0 | -76 | -53 | -62 | -0 |
| EBIT | 439 | 730 | 626 | 1.081 | 809 |
| Net financials | -46 | -71 | -9 | -12 | -21 |
| Profit before tax | 393 | 659 | 617 | 1.069 | 788 |
| Tax | 96 | 149 | 144 | 237 | 176 |
| Net profit | 297 | 510 | 474 | 833 | 613 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 8.015 | 8.585 | 9.023 | 10.043 | 9.226 |
| Equity | 1.574 | 1.974 | 1.992 | 2.277 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.440 | 6.611 | 7.032 | 7.763 | 8.024 |
| Total debt | 6.440 | 6.611 | 7.032 | 7.763 | 8.024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TF Management | Management | 2003 – 2003 |
MP Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2004 – 2016 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2003 – 2010 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Company | 100% | 100% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 0% | 0% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Fynbo | Management | 0 companies |
| Morten Petersen | Management | 0 companies |
| Claus Rindal Astrup | Board of Directors | 0 companies |
| Arne Preben Rask | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |
| Jeppe Verner Hansen | Board of Directors | 0 companies |
| Carsten Møller Christiansen | Chairman | 0 companies |