| Revenue | DKK 602K | -14% |
| EBITDA | DKK 422K | -23% |
| Net profit | DKK 1,7M | +2% |
| Total assets | DKK 40M | +3% |
| Equity | DKK 39,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -46 | -37 | -442 | 8 | 21 | 45 | 49 | 61 | -21 | 475 | 701 | 602 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -10 | -0 | -150 | -150 | -150 | -320 | -150 | -180 |
| EBITDA | -141 | -111 | -102 | -491 | 3 | 11 | 45 | -368 | -89 | -171 | 155 | 551 | 422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -209 | -210 |
| EBIT | -141 | -111 | -102 | -491 | 3 | 11 | 45 | -368 | -89 | -171 | -23 | 342 | 213 |
| Net financials | 1.225 | 2.273 | 2.678 | 2.904 | 3.217 | 2.938 | 2.494 | 2.750 | 6.948 | 2.325 | 1.841 | 1.547 | 1.714 |
| Profit before tax | 1.084 | 2.163 | 2.576 | 2.413 | 3.194 | 2.933 | 2.524 | 2.362 | 6.842 | 2.142 | 1.817 | 1.889 | 1.927 |
| Tax | 16 | 62 | 80 | -47 | 59 | 102 | 29 | -19 | 41 | 177 | 2 | 243 | 253 |
| Net profit | 1.068 | 2.100 | 2.496 | 2.460 | 3.135 | 2.831 | 2.494 | 2.381 | 6.801 | 1.965 | 1.815 | 1.646 | 1.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.227 | 11.278 | 14.483 | 16.021 | 19.049 | 21.824 | 24.225 | 26.481 | 33.314 | 35.359 | 37.066 | 38.704 | 40.004 |
| Equity | 9.120 | 11.122 | 13.518 | 15.978 | 19.011 | 21.739 | 24.128 | 26.401 | 33.092 | 34.944 | 36.644 | 38.172 | 39.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 153 | 954 | 43 | 37 | 41 | 44 | 47 | 160 | 348 | 355 | 532 | 280 |
| Total debt | 107 | 153 | 954 | 43 | 37 | 41 | 44 | 47 | 160 | 348 | 355 | 532 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|