| Revenue | DKK -27K | +13% |
| EBITDA | DKK -27K | -13% |
| Net profit | DKK -27K | -93% |
| Total assets | DKK 71K | -19% |
| Equity | DKK -105K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.074 | 1.170 | 23 | — | -183 | -72 | 6 | -55 | -13 | -14 | -14 | -26 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.074 | 1.170 | 23 | -850 | -100 | -72 | 6 | -55 | -13 | -14 | -14 | -26 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.074 | 1.170 | 23 | -850 | -100 | -72 | 6 | -55 | -13 | -14 | -14 | -26 | -24 | -27 |
| Net financials | -4.092 | -900 | 1.391 | -59 | 4.526 | 1.022 | 1 | 3.616 | 0 | -4 | 235 | 36 | 2 | -7 |
| Profit before tax | -5.167 | 270 | 1.414 | -909 | 4.425 | 950 | 7 | 3.561 | -13 | -17 | 220 | 10 | -21 | -34 |
| Tax | -0 | -0 | -0 | -0 | 17 | -0 | -39 | -33 | -3 | -19 | -9 | -1 | -8 | -7 |
| Net profit | -5.167 | 270 | 1.414 | -909 | 4.408 | 950 | 46 | 3.593 | -10 | 2 | 229 | 12 | -14 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 127 | 1.617 | 1.617 | 489 | 459 | 129 | 67 | 24 | 28 | 181 | 207 | 88 | 71 |
| Equity | -9.774 | -9.504 | -8.091 | -9.000 | -4.591 | -3.936 | -3.890 | -297 | -307 | -306 | -76 | -65 | -79 | -105 |
| Long-term debt | 3.691 | 1.829 | 1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 160 |
| Short-term debt | 6.091 | 7.802 | 7.878 | 10.616 | 5.081 | 4.395 | 4.019 | 365 | 332 | 333 | 257 | 272 | 17 | 17 |
| Total debt | 9.782 | 9.631 | 9.708 | 10.616 | 5.081 | 4.395 | 4.019 | 365 | 332 | 333 | 257 | 272 | 167 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2017 | — | — |
JE Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGE OLSEN HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Jan Lynge Olsen | Management | 0 companies |
| Jens Erik Beyer | Management | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |