| Revenue | DKK 10M | +74% |
| EBITDA | DKK 4,1M | +217% |
| Net profit | DKK 3M | +270% |
| Total assets | DKK 8,2M | +64% |
| Equity | DKK 5,2M | +75% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.889 | 8.241 | 6.438 | 5.750 | 10.021 |
| Staff expenses | -4.385 | -5.100 | -4.589 | -4.456 | -5.926 |
| EBITDA | 2.504 | 3.141 | 1.850 | 1.294 | 4.095 |
| Depreciation & amort. | -197 | -293 | -269 | -182 | -199 |
| EBIT | 2.307 | 2.848 | 1.580 | 1.112 | 3.895 |
| Net financials | -99 | -64 | -52 | -60 | 1 |
| Profit before tax | 2.208 | 2.784 | 1.528 | 1.052 | 3.896 |
| Tax | 494 | 615 | 339 | 235 | 872 |
| Net profit | 1.714 | 2.170 | 1.189 | 817 | 3.024 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.740 | 6.760 | 5.349 | 4.992 | 8.190 |
| Equity | 3.600 | 4.069 | 3.158 | 2.975 | 5.199 |
| Long-term debt | 568 | 904 | 624 | 562 | 252 |
| Short-term debt | 1.517 | 1.733 | 1.499 | 1.407 | 2.627 |
| Total debt | 2.086 | 2.637 | 2.124 | 1.969 | 2.879 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DE Founder | Founder | 2003 |
MH Management | Management | 2003 |
HP Founder | Founder | 2003 |
| Former (1) | ||
NE Audit | Audit | 2003 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Knudsen | Audit | 0 companies |
| Dino Edin Mujkanovic | Founder | 0 companies |
| Michael Høst | Management | 0 companies |
| Hans Peter Hansen | Founder | 0 companies |