| Revenue | DKK 2,4M | -38% |
| EBITDA | DKK 134K | -86% |
| Net profit | DKK 43K | -94% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 308K | -68% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.035 | 2.053 | 2.706 | 2.180 | 2.232 | 1.315 | 3.157 | 3.756 | 3.842 | 3.600 | 3.828 | 4.030 | 3.825 | 2.384 |
| Staff expenses | -1.438 | -1.782 | -1.906 | -1.975 | -1.845 | -1.635 | -2.092 | -2.183 | -2.577 | -2.486 | -2.904 | -2.843 | -2.881 | -2.250 |
| EBITDA | 598 | 272 | 800 | 205 | 387 | -319 | 1.064 | 1.573 | 1.265 | 1.113 | 924 | 1.186 | 944 | 134 |
| Depreciation & amort. | -76 | -64 | -66 | -45 | -19 | -6 | -8 | -7 | -9 | -16 | -20 | -30 | -72 | -71 |
| EBIT | 521 | 208 | 734 | 160 | 368 | -325 | 1.057 | 1.566 | 1.256 | 1.097 | 904 | 1.156 | 873 | 63 |
| Net financials | -37 | -43 | -36 | -31 | -39 | -52 | -51 | -37 | 13 | 13 | -19 | -11 | -17 | -8 |
| Profit before tax | 485 | 165 | 699 | 129 | 329 | -377 | 1.006 | 1.529 | 1.269 | 1.110 | 885 | 1.145 | 855 | 55 |
| Tax | 122 | 41 | 171 | 31 | 73 | -82 | 222 | 337 | 280 | 244 | 195 | 252 | 189 | 12 |
| Net profit | 363 | 123 | 528 | 98 | 256 | -295 | 784 | 1.192 | 989 | 866 | 691 | 893 | 666 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 1.418 | 1.964 | 1.236 | 2.100 | 1.516 | 2.402 | 2.606 | 2.242 | 2.255 | 1.912 | 2.465 | 2.115 | 1.964 |
| Equity | 535 | 359 | 886 | 223 | 478 | -167 | 618 | 1.360 | 1.149 | 1.015 | 906 | 1.099 | 965 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 1.060 | 1.078 | 1.013 | 1.621 | 1.682 | 1.784 | 1.246 | 1.093 | 1.240 | 998 | 1.355 | 1.141 | 1.641 |
| Total debt | 1.124 | 1.060 | 1.078 | 1.013 | 1.621 | 1.682 | 1.784 | 1.246 | 1.093 | 1.240 | 998 | 1.355 | 1.141 | 1.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2003 | — | — |
JB Management | Management | 2003 | — | — |
SM | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN OG TREBBIEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Jensen | Management | 0 companies |
| Johan Birkedal Trebbien | Management | 0 companies |
| Steffen Møller Jensen | Audit | 0 companies |