| Revenue | DKK 729K | +154% |
| EBITDA | DKK 329K | +39% |
| Net profit | DKK 528K | +186% |
| Total assets | DKK 6,3M | +4% |
| Equity | DKK 3,1M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 311 | 609 | 409 | 287 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 609 | 409 | 237 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | 609 | 409 | 237 | 329 |
| Net financials | -72 | -71 | -52 | -0 | 348 |
| Profit before tax | 239 | 537 | 356 | 237 | 677 |
| Tax | 56 | 118 | 78 | 52 | 149 |
| Net profit | 183 | 419 | 278 | 185 | 528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.276 | 5.727 | 5.942 | 6.047 | 6.275 |
| Equity | 1.970 | 2.389 | 2.482 | 2.667 | 3.095 |
| Long-term debt | 1.996 | 1.958 | 1.886 | 1.707 | 1.612 |
| Short-term debt | 323 | 315 | 503 | 585 | 385 |
| Total debt | 2.319 | 2.273 | 2.389 | 2.292 | 1.997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Management | Management | 2021 |
ES Founder | Founder | 2003 |
| Former (1) | ||
TP Management | Management | 2008 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Gam Nielsen | Management | 0 companies |
| Torben Pedersen | Management | 0 companies |
| Erling Sehested Thomsen | Founder | 0 companies |