| Revenue | DKK -360K | +36% |
| EBITDA | DKK -881K | -52% |
| Net profit | DKK -950K | -146% |
| Total assets | DKK 47,7M | -8% |
| Equity | DKK 40,1M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 850 | -164 | -70 | -264 | -360 |
| Staff expenses | -379 | -2.413 | -230 | -309 | -521 |
| EBITDA | 472 | -2.578 | -300 | -580 | -881 |
| Depreciation & amort. | -318 | -270 | -439 | -268 | -54 |
| EBIT | 154 | -2.848 | -739 | -848 | -935 |
| Net financials | 1.188 | 4.287 | -4.597 | 3.029 | 94 |
| Profit before tax | 1.342 | 1.440 | -5.336 | 2.180 | -841 |
| Tax | 662 | 760 | -21 | 121 | 109 |
| Net profit | 680 | 680 | -5.315 | 2.060 | -950 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68.613 | 61.408 | 55.547 | 51.821 | 47.691 |
| Equity | 57.071 | 51.880 | 45.962 | 44.762 | 40.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.508 | 9.499 | 9.585 | 6.264 | 7.557 |
| Total debt | 11.508 | 9.499 | 9.585 | 6.264 | 7.557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|