| Revenue | — | — |
| EBITDA | DKK -8K | +5% |
| Net profit | DKK 747K | -35% |
| Total assets | DKK 12,8M | +4% |
| Equity | DKK 12,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 476 | 369 | 455 | 546 | 695 | 729 | 584 | 472 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -8 | -8 |
| Net financials | 704 | 517 | 417 | 526 | 595 | 744 | 772 | 626 | 470 | 910 | -7 | 1.285 | 1.253 | 773 |
| Profit before tax | 700 | 512 | 412 | 519 | 589 | 737 | 766 | 620 | 463 | 902 | -16 | 1.277 | 1.245 | 765 |
| Tax | 13 | 8 | 9 | 13 | 2 | 8 | 7 | 7 | -3 | 73 | -165 | 33 | 93 | 18 |
| Net profit | 686 | 504 | 402 | 505 | 587 | 729 | 759 | 612 | 466 | 829 | 149 | 1.243 | 1.152 | 747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.795 | 5.197 | 5.560 | 6.035 | 6.551 | 7.364 | 8.141 | 8.665 | 8.874 | 12.368 | 11.917 | 11.107 | 12.238 | 12.760 |
| Equity | 4.577 | 5.033 | 5.387 | 5.843 | 6.379 | 7.108 | 7.816 | 8.375 | 8.787 | 9.561 | 9.653 | 10.839 | 11.932 | 12.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 140 | 87 | 153 | 0 | 252 | 304 | 147 |
| Short-term debt | 217 | 164 | 172 | 192 | 172 | 256 | 139 | 149 | 0 | 2.655 | 2.264 | 15 | 2 | 4 |
| Total debt | 217 | 164 | 172 | 192 | 172 | 256 | 326 | 290 | 87 | 2.808 | 2.264 | 268 | 306 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|