| Revenue | DKK 142K | -14% |
| EBITDA | DKK 142K | -14% |
| Net profit | DKK 79K | -15% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 976K | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 98 | 129 | 123 | 131 | 133 | 126 | 177 | 519 | 165 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 98 | 129 | 123 | 131 | 133 | 126 | 177 | 519 | 165 | 142 |
| Depreciation & amort. | -16 | -25 | -25 | -25 | -25 | -25 | -26 | -33 | -19 | -19 | -19 |
| EBIT | 13 | 73 | 103 | 98 | 106 | 108 | 101 | 144 | 499 | 146 | 123 |
| Net financials | -28 | -32 | -34 | -35 | -36 | -30 | -29 | -38 | -39 | -22 | -17 |
| Profit before tax | -14 | 41 | 70 | 63 | 70 | 77 | 71 | 106 | 461 | 125 | 106 |
| Tax | -0 | 7 | 21 | 19 | 21 | 23 | 21 | 31 | 78 | 32 | 28 |
| Net profit | -14 | 33 | 49 | 44 | 49 | 55 | 50 | 76 | 383 | 93 | 79 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.715 | 1.825 | 1.928 | 2.026 | 2.132 | 1.739 | 2.165 | 2.309 | 2.776 | 1.721 | 1.843 |
| Equity | 66 | 99 | 148 | 192 | 241 | 296 | 346 | 422 | 804 | 897 | 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.649 | 1.726 | 1.780 | 1.834 | 1.891 | 1.443 | 1.819 | 1.887 | 1.972 | 824 | 868 |
| Total debt | 1.649 | 1.726 | 1.780 | 1.834 | 1.891 | 1.443 | 1.819 | 1.887 | 1.972 | 824 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA M HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Mortensen | Management | 0 companies |