| Revenue | DKK -15K | -23% |
| EBITDA | DKK -15K | +23% |
| Net profit | DKK 111K | -53% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 2,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | — | — | -236 | 165 | -9 | -14 | -11 | -14 | -12 | -12 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -11 | -10 | -486 | 165 | -7 | -14 | -11 | -14 | -12 | -12 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -11 | -10 | -486 | 165 | -7 | -14 | -11 | -14 | -12 | -12 | -19 | -15 |
| Net financials | 26 | -478 | 34 | 144 | -309 | 186 | 3 | 290 | 133 | 351 | -416 | 305 | 325 | 157 |
| Profit before tax | 19 | -491 | 667 | 134 | -462 | 184 | -4 | 277 | 122 | 337 | -428 | 293 | 305 | 142 |
| Tax | 3 | 8 | 6 | -6 | 53 | 2 | 1 | 63 | 27 | 76 | -94 | 63 | 67 | 31 |
| Net profit | 15 | -500 | 661 | 139 | -515 | 182 | -5 | 214 | 95 | 260 | -334 | 230 | 238 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.215 | 3.788 | 4.355 | 3.626 | 3.002 | 3.141 | 2.979 | 3.144 | 3.097 | 3.310 | 2.821 | 2.851 | 2.894 | 2.805 |
| Equity | 4.205 | 3.609 | 4.172 | 3.611 | 2.995 | 3.077 | 2.972 | 3.085 | 3.080 | 3.241 | 2.807 | 2.837 | 2.875 | 2.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 180 | 183 | 14 | 7 | 64 | 7 | 59 | 17 | 69 | 14 | 14 | 19 | 19 |
| Total debt | 10 | 180 | 183 | 14 | 7 | 64 | 7 | 59 | 17 | 69 | 14 | 14 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|