| Revenue | DKK -4K | -5% |
| EBITDA | DKK -4K | +5% |
| Net profit | DKK 212K | -38% |
| Total assets | DKK 2,2M | +15% |
| Equity | DKK 1,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 30 | -16 | 24 | -18 | -10 | -16 | -15 | -11 | 39 | -7 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 23 | -16 | 24 | -18 | -10 | -16 | -15 | -11 | 39 | -7 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 23 | -16 | 24 | -18 | -10 | -16 | -15 | -11 | 39 | -7 | -4 | -4 |
| Net financials | 156 | 9 | 385 | 273 | 1.395 | 114 | 49 | 77 | -110 | -342 | -1.103 | 476 | 353 | 219 |
| Profit before tax | 150 | 2 | 408 | 257 | 1.419 | 96 | 39 | 61 | -125 | -353 | -1.063 | 469 | 349 | 215 |
| Tax | 0 | -0 | 6 | -3 | 6 | -2 | -2 | -4 | -0 | 11 | -0 | -0 | 9 | 4 |
| Net profit | 150 | 2 | 403 | 260 | 1.413 | 99 | 41 | 65 | -125 | -364 | -1.063 | 469 | 340 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 852 | 1.227 | 1.576 | 3.134 | 2.633 | 2.577 | 2.526 | 2.293 | 1.901 | 846 | 1.484 | 1.863 | 2.151 |
| Equity | 844 | 750 | 1.054 | 1.214 | 2.526 | 2.625 | 2.562 | 2.521 | 2.288 | 1.814 | 751 | 1.220 | 1.560 | 1.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 114 | 102 | 173 | 362 | 608 | 8 | 15 | 5 | 5 | 86 | 95 | 264 | 303 | 327 |
| Total debt | 114 | 102 | 173 | 362 | 608 | 8 | 15 | 5 | 5 | 86 | 95 | 264 | 303 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|