| Revenue | DKK -10K | -43% |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK 18,8M | -14% |
| Total assets | DKK 258,1M | +14% |
| Equity | DKK 257,9M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -11 | -11 | -13 | -15 | -8 | -8 | -9 | -9 | -13 | -18 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -11 | -11 | -96 | -15 | -8 | -8 | -9 | -9 | -13 | -18 | -10 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -17 | -17 | -18 | -96 | -15 | -8 | -8 | -9 | -9 | -13 | -18 | -10 |
| Net financials | 3.375 | 8.749 | 8.264 | 8.160 | 25.943 | 27.943 | 7.765 | 11.773 | 16.025 | 20.317 | 11.628 | 23.063 | 19.735 |
| Profit before tax | 3.357 | 8.732 | 8.246 | 8.142 | 25.847 | 27.928 | 7.757 | 11.765 | 16.015 | 20.308 | 11.615 | 23.045 | 19.725 |
| Tax | -0 | -0 | -0 | -3 | 15 | 228 | -9 | 257 | 564 | 380 | -642 | 1.124 | 934 |
| Net profit | 3.357 | 8.732 | 8.246 | 8.145 | 25.832 | 27.700 | 7.766 | 11.508 | 15.452 | 19.928 | 12.257 | 21.921 | 18.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.704 | 34.303 | 42.553 | 50.498 | 76.257 | 104.066 | 117.008 | 128.571 | 146.850 | 174.171 | 186.378 | 226.940 | 258.057 |
| Equity | 25.367 | 34.003 | 42.255 | 50.311 | 76.053 | 103.677 | 116.834 | 128.267 | 146.258 | 174.061 | 186.268 | 226.544 | 257.870 |
| Long-term debt | 234 | 195 | 199 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 174 |
| Short-term debt | 103 | 105 | 99 | 9 | 205 | 388 | 174 | 304 | 593 | 110 | 110 | 294 | 13 |
| Total debt | 337 | 301 | 298 | 187 | 205 | 388 | 174 | 304 | 593 | 110 | 110 | 396 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Hansen Lyse | Audit | 0 companies |