| Revenue | DKK -149K | -7% |
| EBITDA | DKK -149K | +7% |
| Net profit | DKK -116K | +53% |
| Total assets | DKK 209K | -36% |
| Equity | DKK 102K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.382 | 9.409 | 6.019 | 5.048 | 6.550 | -557 | -159 | -149 |
| Staff expenses | -5.461 | -6.281 | -5.295 | -5.794 | -5.418 | -70 | -0 | -0 |
| EBITDA | 1.397 | 2.409 | -372 | -1.718 | 1.132 | -301 | -159 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.704 | 92 | -0 | -0 |
| EBIT | 1.397 | 2.409 | -372 | -1.718 | -572 | -394 | -159 | -149 |
| Net financials | -176 | -283 | -353 | -114 | -34 | -5 | -107 | 0 |
| Profit before tax | 1.221 | 2.126 | -725 | -1.832 | -606 | -399 | -266 | -149 |
| Tax | 319 | 579 | -196 | 11 | -479 | -132 | -22 | -33 |
| Net profit | 902 | 1.547 | -529 | -1.843 | -127 | -266 | -244 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.532 | 13.861 | 13.832 | 10.120 | 2.390 | 734 | 325 | 209 |
| Equity | — | 5.336 | 4.807 | 856 | 729 | 462 | 218 | 102 |
| Long-term debt | 819 | 528 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.071 | 7.881 | 9.609 | 9.141 | 1.661 | 271 | 107 | 107 |
| Total debt | 8.890 | 8.410 | 9.609 | 9.264 | 1.661 | 271 | 107 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2007 | — | — |
JS Management | Management | 2016 | — | — |
PV Management | Management | 2012 | — | — |
GH Unofficial title | Unofficial title | 2019 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
KLINGENBERG DATA HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Valstrøm | Management | 0 companies |
| Jens Søgaard Jørgensen | Management | 0 companies |
| Pelle Vest Hansen | Management | 0 companies |
| Gorm Himmer | Unofficial title | 0 companies |
| Rune Holbech | Chief Executive Officer | 0 companies |
| Thomas Nørbæk | Management | 0 companies |