| Revenue | DKK -27K | -101% |
| EBITDA | DKK -27K | -101% |
| Net profit | DKK -2,2M | +70% |
| Total assets | DKK 74 | -100% |
| Equity | DKK -6,8M | -48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.925 | 2.709 | 2.260 | 3.588 | 4.422 | -27 |
| Staff expenses | -821 | -864 | -1.357 | -1.365 | -896 | -0 |
| EBITDA | 1.104 | 1.845 | 902 | 2.222 | 3.527 | -27 |
| Depreciation & amort. | -764 | -951 | -1.137 | -1.326 | -860 | -0 |
| EBIT | 341 | 894 | -234 | 897 | 2.667 | -27 |
| Net financials | -31 | -22 | 4 | 12 | -10.693 | -2.179 |
| Profit before tax | 310 | 872 | -231 | 908 | -8.026 | -2.206 |
| Tax | 78 | 205 | -110 | 208 | -674 | -0 |
| Net profit | 232 | 666 | -121 | 701 | -7.352 | -2.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.918 | 7.903 | 8.827 | 10.209 | 2.070 | 0 |
| Equity | 1.483 | 2.149 | 2.028 | 2.729 | -4.624 | -6.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.883 | 5.171 | 6.326 | 6.970 | 6.693 | 6.830 |
| Total debt | 4.883 | 5.171 | 6.326 | 6.970 | 6.693 | 6.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2017 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
d716 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kampmann | Management | 0 companies |
| Niels Michael Høj Søndergaard | Chief Executive Officer | 0 companies |
| Flemming Holst Østergaard Pedersen | Chairman | 0 companies |
| Ove Christiansen | Chairman | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |
| Jan Skjold Knudsen | Deputy Chairman | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |