| Revenue | DKK -11K | -44% |
| EBITDA | DKK -11K | +44% |
| Net profit | DKK 25K | +95% |
| Total assets | DKK 452K | +6% |
| Equity | DKK 441K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 65 | 94 | 126 | 74 | 41 | 363 | -0 | -33 | -22 | -12 | -20 | -11 |
| Staff expenses | -0 | -0 | -91 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 65 | 3 | 35 | 74 | 41 | 363 | -0 | -33 | -22 | -12 | -20 | -11 |
| Depreciation & amort. | 10 | -10 | -10 | -10 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 55 | -7 | 25 | 64 | 38 | 363 | -0 | -33 | -22 | -12 | -20 | -11 |
| Net financials | -0 | -0 | -2 | -0 | -1 | -2 | -2 | 2 | 39 | 78 | -20 | 36 | 43 |
| Profit before tax | 59 | 55 | -7 | 24 | 64 | 36 | 361 | 2 | 6 | 56 | -32 | 17 | 32 |
| Tax | 8 | 14 | 1 | 6 | 15 | 9 | 80 | 1 | 3 | 12 | -7 | 4 | 7 |
| Net profit | 19 | 41 | -8 | 19 | 49 | 28 | 281 | 1 | 3 | 44 | -25 | 13 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 257 | 256 | 200 | 271 | 198 | 554 | 389 | 390 | 433 | 411 | 424 | 452 |
| Equity | 180 | 221 | 160 | 151 | 200 | 185 | 398 | 380 | 384 | 427 | 402 | 415 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 29 | 92 | 47 | 70 | 13 | 156 | 9 | 6 | 6 | 9 | 9 | 11 |
| Total debt | 34 | 29 | 92 | 47 | 70 | 13 | 156 | 9 | 6 | 6 | 9 | 9 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2003 | — | — |
SL Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Banke | Management | 0 companies |
| Steen Lundbak-Madsen | Founder | 0 companies |