| Revenue | DKK 7,3M | +10% |
| EBITDA | DKK 1,7M | +11% |
| Net profit | DKK 1,3M | +9% |
| Total assets | DKK 9,9M | +15% |
| Equity | DKK 5,3M | +33% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.701 | 3.259 | 4.267 | 5.229 | 6.718 | 6.524 | 5.700 | 5.741 | 5.906 | 6.176 | 6.716 | 6.353 | 6.675 | 7.339 |
| Staff expenses | -4.657 | -4.634 | -4.961 | -6.129 | -6.668 | -6.918 | -7.681 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -400 | -749 | 1.887 | 2.806 | 3.280 | 2.764 | 1.979 | 2.026 | 2.166 | 2.524 | 1.373 | 1.407 | 1.566 | 1.732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -400 | -749 | 1.887 | 2.806 | 3.280 | 2.764 | 1.979 | 2.026 | 2.166 | 2.524 | 1.373 | 1.407 | 1.566 | 1.732 |
| Net financials | 5 | 40 | -65 | -0 | 14 | -31 | 1 | 6 | -34 | -10 | -220 | 137 | -13 | -41 |
| Profit before tax | -395 | -709 | 1.822 | 2.806 | 3.293 | 2.733 | 1.980 | 2.032 | 2.132 | 2.514 | 1.153 | 1.544 | 1.553 | 1.690 |
| Tax | 159 | 317 | 452 | 647 | 727 | 603 | 436 | 450 | 470 | 554 | 257 | 340 | 341 | 374 |
| Net profit | -554 | -1.026 | 1.370 | 2.159 | 2.566 | 2.130 | 1.543 | 1.582 | 1.662 | 1.960 | 897 | 1.203 | 1.211 | 1.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.579 | 1.787 | 2.613 | 5.671 | 7.072 | 5.863 | 5.685 | 5.948 | 7.318 | 8.867 | 7.803 | 8.848 | 8.609 | 9.914 |
| Equity | -53 | -1.079 | 290 | 2.449 | 3.515 | 3.545 | 3.389 | 3.571 | 4.133 | 5.682 | 5.579 | 5.782 | 3.994 | 5.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.632 | 2.866 | 2.323 | 3.222 | 3.556 | 2.309 | 2.273 | 2.359 | 3.183 | 3.181 | 2.224 | 3.066 | 4.616 | 4.604 |
| Total debt | 1.632 | 2.866 | 2.323 | 3.222 | 3.556 | 2.309 | 2.273 | 2.359 | 3.185 | 3.181 | 2.224 | 3.066 | 4.616 | 4.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Audit | Audit | 2004 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINKE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
JORA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vedel | Audit | 0 companies |
| Jesper Minke Stougaard | Chief Executive Officer | 0 companies |
| John Sebastian Nielsen | Chief Executive Officer | 0 companies |
| Benny Stougaard Nielsen | Board of Directors | 0 companies |
| Peter Bedsted | Chairman | 0 companies |
| John Stampe Møller | Chairman | 0 companies |
| Rune Nørgaard Risom | Chairman | 0 companies |
| Elisabet Vanda Villadsen Jensen | Board of Directors | 0 companies |