| Revenue | DKK 9K | -114% |
| EBITDA | DKK -142K | +91% |
| Net profit | DKK -289K | +84% |
| Total assets | DKK 349K | +118% |
| Equity | DKK -1,8M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.744 | 2.659 | 2.189 | 2.160 | 1.436 | 1.313 | 1.138 | 1.043 | 1.194 | 1.060 | 564 | -64 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.122 | -1.136 | -985 | -934 | -1.115 | -897 | -669 | -90 | -151 |
| EBITDA | 161 | 88 | 377 | 251 | 314 | 177 | 153 | 99 | 78 | 163 | -105 | -1.587 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -21 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 88 | 377 | 251 | 314 | 177 | 132 | 82 | 78 | 163 | -105 | -1.587 | -142 |
| Net financials | -79 | -127 | -103 | -93 | -61 | -78 | -87 | -69 | -69 | -47 | -42 | -49 | -147 |
| Profit before tax | 82 | -39 | 273 | 158 | 253 | 99 | 45 | 13 | 9 | 116 | -147 | -1.635 | -289 |
| Tax | 30 | -2 | 79 | 42 | 58 | 24 | 15 | 6 | 5 | 30 | 7 | 177 | -0 |
| Net profit | 52 | -37 | 194 | 116 | 196 | 75 | 30 | 7 | 4 | 86 | -154 | -1.812 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.841 | 1.871 | 1.864 | 2.022 | 2.317 | 2.908 | 3.142 | 2.788 | 2.711 | 2.148 | 2.110 | 160 | 349 |
| Equity | 482 | 445 | 640 | 756 | 951 | 1.027 | 1.057 | 1.063 | 1.067 | 502 | 348 | -1.464 | -1.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 84 | 65 | 0 | 79 | 72 | 74 | 74 | 78 |
| Short-term debt | 1.359 | 1.426 | 1.224 | 1.266 | 1.366 | 1.791 | 2.014 | 1.725 | 1.565 | 1.574 | 1.688 | 1.551 | 2.024 |
| Total debt | 1.359 | 1.426 | 1.224 | 1.266 | 1.366 | 1.876 | 2.079 | 1.725 | 1.644 | 1.646 | 1.762 | 1.624 | 2.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2008 | — | — |
TJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ-Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Johnsen | Management | 0 companies |
| Thomas Johnsen | Management | 0 companies |
| Torsten Pedersen | Chairman | 0 companies |
| Jan Brørup Petersen | Board of Directors | 0 companies |
| Bettina Hardt-Madsen | Board of Directors | 0 companies |