| Revenue | DKK -91K | +155% |
| EBITDA | DKK -91K | -155% |
| Net profit | DKK -262K | +36% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK 2,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 8 | -7 | -8 | -9 | -36 | -18 | 401 | 548 | 460 | 531 | 184 | -36 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 217 | -7 | -3 | -9 | -36 | -18 | 401 | 548 | 460 | 531 | 184 | -36 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 217 | -7 | -3 | -9 | -36 | -18 | 401 | 548 | 460 | 531 | 184 | -36 | -91 |
| Net financials | -43 | -414 | 7 | -231 | -446 | 135 | -4 | -76 | 205 | 696 | 568 | 310 | -295 | -171 |
| Profit before tax | -47 | -197 | -0 | -235 | -455 | 99 | -22 | 325 | 753 | 1.156 | 1.099 | 493 | -331 | -262 |
| Tax | 2 | 1 | -0 | 2 | -0 | 3 | -131 | 74 | 168 | 256 | 244 | 109 | 78 | -0 |
| Net profit | -49 | -198 | -0 | -237 | -455 | 96 | 109 | 251 | 586 | 900 | 855 | 384 | -409 | -262 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 2.121 | 1.925 | 2.045 | 1.994 | 913 | 920 | 1.091 | 1.660 | 2.596 | 3.153 | 3.410 | 2.834 | 2.407 |
| Equity | 631 | 733 | 634 | 925 | 862 | 857 | 863 | 1.008 | 1.485 | 2.274 | 3.017 | 3.287 | 2.760 | 2.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.212 | -1.389 | 1.291 | 1.120 | 1.132 | 56 | 57 | 83 | 175 | 321 | 136 | 123 | 74 | 31 |
| Total debt | 1.212 | -1.389 | 1.291 | 1.120 | 1.132 | 56 | 57 | 83 | 175 | 321 | 136 | 123 | 74 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |