| Revenue | DKK -14K | +197% |
| EBITDA | DKK -14K | -197% |
| Net profit | DKK 714K | -47% |
| Total assets | DKK 4M | +59% |
| Equity | DKK 2,9M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -17 | -8 | 4 | -1 | -3 | -4 | -4 | -3 | -8 | -5 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -12 | -17 | -8 | 4 | -1 | -3 | -4 | -4 | -3 | -8 | -5 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -12 | -17 | -8 | 4 | -1 | -3 | -4 | -4 | -3 | -8 | -5 | -14 |
| Net financials | 265 | 222 | 282 | 564 | 399 | 143 | -235 | -973 | 377 | 256 | 4 | 1.364 | 727 |
| Profit before tax | 239 | 210 | 265 | 556 | 403 | 141 | -238 | -976 | 372 | 252 | -4 | 1.359 | 713 |
| Tax | 3 | 1 | 5 | -0 | -0 | -0 | -0 | -1 | 27 | -0 | -0 | -0 | -0 |
| Net profit | 237 | 209 | 260 | 556 | 403 | 141 | -238 | -975 | 345 | 252 | -4 | 1.359 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 1.434 | 1.593 | 2.038 | 2.296 | 2.087 | 1.648 | 528 | 904 | 1.243 | 1.207 | 2.531 | 4.024 |
| Equity | 1.218 | 1.330 | 1.210 | 1.715 | 2.118 | 1.959 | 1.616 | 516 | 861 | 1.197 | 1.079 | 2.321 | 2.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 105 | 383 | 323 | 178 | 128 | 32 | 13 | 44 | 45 | 128 | 211 | 1.112 |
| Total debt | 289 | 105 | 383 | 323 | 178 | 128 | 32 | 13 | 44 | 45 | 128 | 211 | 1.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|