| Revenue | DKK -96K | — |
| EBITDA | DKK -96K | +78% |
| Net profit | DKK -1,6M | -211% |
| Total assets | DKK 9M | -21% |
| Equity | DKK 7,9M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -123 | -7 | -15 | -10 | -49 | -9 | -19 | -14 | 0 | 0 | -23 | 0 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -7 | -15 | -10 | -49 | -9 | -19 | -14 | -4 | -42 | -23 | -428 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -7 | -15 | -10 | -49 | -9 | -19 | -14 | -4 | -42 | -23 | -428 | -96 |
| Net financials | 2.661 | 3.850 | 1 | 1.471 | -0 | -663 | 132 | -728 | 8.917 | -159 | -1.269 | 1.355 | -1.059 |
| Profit before tax | 2.538 | 3.843 | -14 | 1.461 | -50 | -671 | 114 | -742 | 8.912 | -201 | -1.292 | 927 | -1.155 |
| Tax | 40 | -144 | -0 | -22 | 188 | -0 | -0 | -0 | -5 | -0 | 1 | -492 | 415 |
| Net profit | 2.498 | 3.987 | -14 | 1.483 | -238 | -671 | 114 | -742 | 8.918 | -201 | -1.293 | 1.419 | -1.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.173 | 7.766 | 10.833 | 9.261 | 10.139 | 3.199 | 3.316 | 1.840 | 10.849 | 10.335 | 9.209 | 11.289 | 8.966 |
| Equity | 2.666 | 6.611 | 6.598 | 8.081 | 8.955 | 2.194 | 2.308 | 746 | 9.664 | 9.463 | 8.170 | 9.589 | 7.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 1.154 | 4.235 | 1.180 | 1.184 | 1.004 | 1.008 | 1.093 | 1.186 | 873 | 1.039 | 1.700 | 1.068 |
| Total debt | 1.507 | 1.154 | 4.235 | 1.180 | 1.184 | 1.004 | 1.008 | 1.093 | 1.186 | 873 | 1.039 | 1.700 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |