| Revenue | DKK 0 | — |
| EBITDA | DKK -160K | -136% |
| Net profit | DKK 1,9M | -96% |
| Total assets | DKK 88,6M | +2% |
| Equity | DKK 88,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -6 | -4 | -14 | -222 | -21 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -6 | -4 | -14 | -222 | -21 | -26 | -36 | -35 | -68 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -6 | -4 | -14 | -222 | -21 | -26 | -36 | -35 | -68 | -160 |
| Net financials | 265 | 545 | 1.265 | 1.696 | 2.478 | 3.537 | 2.067 | 27.307 | 1.736 | 9.672 | -764 | 5.339 | 43.012 | 2.141 |
| Profit before tax | 264 | 543 | 1.263 | 1.694 | 2.471 | 3.533 | 2.053 | 27.085 | 1.716 | 9.646 | -800 | 5.304 | 42.945 | 1.981 |
| Tax | -0 | -0 | -0 | -0 | -9 | 35 | -34 | -51 | -328 | 1.239 | -1.151 | 463 | 601 | 90 |
| Net profit | 264 | 544 | 1.264 | 1.694 | 2.480 | 3.498 | 2.086 | 27.136 | 2.044 | 8.406 | 351 | 4.842 | 42.344 | 1.891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 2.077 | 3.401 | 4.936 | 5.945 | 9.592 | 10.943 | 36.845 | 39.023 | 47.410 | 45.579 | 46.658 | 87.077 | 88.588 |
| Equity | 1.467 | 1.910 | 3.124 | 2.818 | 5.199 | 8.697 | 10.683 | 36.819 | 37.863 | 44.269 | 44.120 | 44.962 | 86.306 | 88.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 21 | 418 | 2.218 | 126 | 1.443 | 608 | 124 |
| Short-term debt | 108 | 167 | 277 | 2.117 | 746 | 895 | 6 | 6 | 743 | 923 | 1.333 | 253 | 164 | 392 |
| Total debt | 108 | 167 | 277 | 2.117 | 746 | 895 | 260 | 26 | 1.160 | 3.141 | 1.459 | 1.696 | 771 | 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|