| Revenue | DKK -14K | +16% |
| EBITDA | DKK -14K | -16% |
| Net profit | DKK 345K | -90% |
| Total assets | DKK 4,3M | -16% |
| Equity | DKK 4,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 638 | 442 | -4 | -5 | -9 | -9 | -9 | -9 | -10 | -19 | -12 | -14 |
| Staff expenses | -0 | -451 | -445 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 187 | -3 | -2 | -5 | -9 | -9 | -9 | -9 | -10 | -19 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 187 | -3 | -2 | -5 | -9 | -9 | -9 | -9 | -10 | -19 | -12 | -14 |
| Net financials | -41 | 20 | 175 | 41 | 126 | -16 | 25 | 128 | -168 | 166 | -129 | 3.445 | 356 |
| Profit before tax | -41 | 207 | 172 | 40 | 121 | -25 | 16 | 119 | -177 | 156 | -147 | 3.433 | 342 |
| Tax | -0 | 42 | 4 | 1 | 0 | -2 | -2 | -2 | -2 | -2 | -4 | -3 | -3 |
| Net profit | -41 | 166 | 168 | 39 | 121 | -23 | 18 | 121 | -175 | 158 | -143 | 3.436 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 263 | 390 | 293 | 336 | 159 | 264 | 425 | 245 | 818 | 708 | 5.158 | 4.321 |
| Equity | -20 | 146 | 314 | 253 | 272 | 145 | 163 | 246 | 71 | 630 | 487 | 3.923 | 4.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 117 | 76 | 40 | 64 | 14 | 101 | 179 | 174 | 188 | 221 | 1.235 | 176 |
| Total debt | 57 | 117 | 76 | 40 | 64 | 14 | 101 | 179 | 174 | 188 | 221 | 1.235 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mark | Founder | 0 companies |