| Revenue | DKK 340K | +8% |
| EBITDA | DKK 171K | +407% |
| Net profit | DKK -1M | -321% |
| Total assets | DKK 730K | -78% |
| Equity | DKK -3,6M | -12173% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 767 | 353 | 413 | 172 | 314 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 110 | 24 | -355 | 34 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 110 | 24 | -355 | 34 | 171 |
| Net financials | -491 | 179 | 77 | -1.248 | 431 | -1.197 |
| Profit before tax | -520 | 289 | 101 | -1.604 | 465 | -1.026 |
| Tax | -0 | -0 | -4 | 14 | -0 | -0 |
| Net profit | -520 | 289 | 105 | -1.618 | 465 | -1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.397 | 2.121 | 4.362 | 1.926 | 3.354 | 730 |
| Equity | -681 | -392 | 1.535 | -435 | 30 | -3.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.078 | 2.513 | 2.826 | 2.361 | 3.324 | 4.361 |
| Total debt | 3.078 | 2.513 | 2.826 | 2.361 | 3.324 | 4.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2003 | — | — |
CS Management | Management | 2003 | — | — |
TK Management | Management | 2003 | — | — |
CH Management | Management | 2018 | — | — |
LU | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEHLING HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
ARNSFELT GODSFORVALTNING ApS | Company | 33.3% | 33.3% | 2008 |
HEMMINGSEN HOLDING AF 2003 ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Arnsfelt Juhl | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Tim Kehling Pedersen | Management | 0 companies |
| Christian Hemmingsen | Management | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |