| Revenue | DKK -503K | +9% |
| EBITDA | DKK -752K | -63% |
| Net profit | DKK -853K | -61% |
| Total assets | DKK 2M | +38% |
| Equity | DKK -1,4M | -160% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 524 | -32 | 369 | -462 | -503 |
| Staff expenses | -0 | -0 | -0 | -0 | -249 |
| EBITDA | -251 | -32 | -158 | -462 | -752 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -251 | -32 | -158 | -462 | -752 |
| Net financials | -20 | -180 | -70 | -68 | -102 |
| Profit before tax | -271 | -212 | -228 | -530 | -853 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -271 | -212 | -228 | -530 | -853 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.253 | 1.887 | 1.782 | 1.475 | 2.041 |
| Equity | 438 | 225 | -3 | -533 | -1.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.815 | 1.662 | 1.785 | 2.008 | 3.427 |
| Total debt | 5.815 | 1.662 | 1.785 | 2.008 | 3.427 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JF Management | Management | 2009 – 2021 |
HS Unofficial title | Unofficial title | 2022 – 2022 |
TC Unofficial title | Unofficial title | 2021 – 2022 |
AB Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2005 | |
| Deputy Chairman | 2003 – 2004 | |
| Chairman | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Fournais | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Carlsen | Unofficial title | 0 companies |
| Anya Brunander | Management | 0 companies |
| Mikael Simonsen | Board of Directors | 0 companies |
| Thomas Mark | Deputy Chairman | 0 companies |
| Hans Christian Galst | Chairman | 0 companies |