| Revenue | DKK -13K | -33% |
| EBITDA | DKK -13K | +33% |
| Net profit | DKK -903K | -124% |
| Total assets | DKK 56K | -98% |
| Equity | DKK 43K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.478 | -28 | -31 | -26 | -15 | -23 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.478 | -28 | -31 | -26 | -15 | -23 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.478 | -28 | -31 | -26 | -15 | -23 | -19 | -13 |
| Net financials | 1.446 | 920 | -3.098 | -3.550 | -1.245 | 482 | -407 | -890 |
| Profit before tax | 6.924 | 891 | -3.128 | -3.575 | -1.260 | 459 | -426 | -903 |
| Tax | 1.422 | 48 | 45 | 48 | -94 | -41 | -23 | -0 |
| Net profit | 5.502 | 844 | -3.174 | -3.624 | -1.166 | 500 | -403 | -903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.290 | 19.035 | 16.275 | 13.180 | 7.321 | 4.466 | 3.088 | 56 |
| Equity | 9.836 | 10.259 | 6.843 | 3.067 | 2.046 | 2.367 | 1.946 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.454 | 8.776 | 9.432 | 10.112 | 5.275 | 2.099 | 1.142 | 12 |
| Total debt | 10.454 | 8.776 | 9.432 | 10.112 | 5.275 | 2.099 | 1.142 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2019 | — | — |
MO Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK ROSHOLM HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
FELDT HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
MARTIN NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundgaard Larsen | Unofficial title | 0 companies |
| Martin Ole Nielsen | Management | 0 companies |