| Revenue | DKK -41K | -43% |
| EBITDA | DKK -41K | +43% |
| Net profit | DKK 2,9M | +68% |
| Total assets | DKK 28,9M | +16% |
| Equity | DKK 25,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | — | 1.822 | 1.371 | — | — | -10 | -20 | -40 | -71 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -10 | 1.813 | 1.364 | 2.471 | 2.347 | -10 | -20 | -40 | -71 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -10 | 1.813 | 1.364 | 2.471 | 2.347 | -10 | -20 | -40 | -71 | -41 |
| Net financials | 1.503 | 1.616 | -39 | -180 | -86 | -88 | 2.389 | 2.278 | 3.682 | 1.472 | 1.545 | 1.804 | 3.028 |
| Profit before tax | 1.494 | 1.607 | -49 | -190 | 1.727 | 1.276 | 2.380 | 2.268 | 3.672 | 1.452 | 1.505 | 1.733 | 2.988 |
| Tax | -19 | -21 | -16 | -15 | -21 | -21 | -22 | -20 | -25 | 3 | 93 | 15 | 99 |
| Net profit | 1.514 | 1.628 | -32 | -175 | 1.748 | 1.297 | 2.402 | 2.288 | 3.697 | 1.449 | 1.413 | 1.717 | 2.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.578 | 10.158 | 10.015 | 9.890 | 11.781 | 13.338 | 15.175 | 17.507 | 21.918 | 22.513 | 23.155 | 24.984 | 28.887 |
| Equity | 6.808 | 8.315 | 8.184 | 7.886 | 9.533 | 10.701 | 12.997 | 15.177 | 18.763 | 20.099 | 21.397 | 23.115 | 25.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.770 | 1.843 | 1.831 | 2.004 | 2.248 | 2.637 | 2.178 | 2.330 | 3.155 | 2.414 | 1.757 | 1.869 | 3.123 |
| Total debt | 1.770 | 1.843 | 1.831 | 2.004 | 2.248 | 2.637 | 2.178 | 2.330 | 3.155 | 2.414 | 1.757 | 1.869 | 3.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |