| Revenue | — | — |
| EBITDA | DKK 3,1M | +232% |
| Net profit | DKK 3,2M | +199% |
| Total assets | DKK 47,4M | -1% |
| Equity | DKK 32,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.126 | 1.175 | 8.521 | 4.256 | 629 | 939 | 3.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.126 | 1.175 | 8.521 | 4.256 | 629 | 939 | 3.119 |
| Net financials | -3.113 | 1.189 | 8.472 | 4.345 | 690 | 1.107 | 3.190 |
| Profit before tax | -3.126 | 1.174 | 8.458 | 4.330 | 675 | 1.090 | 3.174 |
| Tax | -3 | 2 | -17 | 13 | 7 | 30 | 9 |
| Net profit | -3.123 | 1.172 | 8.475 | 4.317 | 668 | 1.060 | 3.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.644 | 37.263 | 44.149 | 44.400 | 45.889 | 48.057 | 47.403 |
| Equity | 20.873 | 19.758 | 22.870 | 27.203 | 27.760 | 29.017 | 32.310 |
| Long-term debt | 14.760 | 15.494 | 16.268 | 17.186 | 0 | 0 | 0 |
| Short-term debt | 11 | 2.011 | 5.011 | 11 | 18.129 | 19.040 | 15.093 |
| Total debt | 14.771 | 17.505 | 21.279 | 17.197 | 18.129 | 19.040 | 15.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AL Management | Management | 2003 | — | — |
PF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGNER THISGAARD HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
OLE THISGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
HELLE SPRECHER HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Agner Laursen Thisgaard | Management | 0 companies |
| Peter Flø Pedersen | Management | 0 companies |